M.P. Power Generating Co. Ltd
True Up Petition For FY 07																Schedule 3C
Details for Cost for Hydro Generating Stations
As Per Tariff Order for 12 Months
S. No.	Particulars	Type of Station	Type of Excitation	Design Energy	Aux Consumption	Transfor-mation Losses	Annual Fixed Charges	Primary Energy Charges	Capacity Charges	Capacity Index %		Saleable Primary Energy			Saleable Secondary Energy
				MU	%	%	L Rs.	L Rs	L Rs.	Normative	Actual	MU	Rate	Amount	MU	Rate	Amount
1	Gandhi Sagar	Surface	Rotating	420.48	0.20%	0.50%	1037.00			85.00%	93.71%	342.60	30.27	1037.00
2	Pench	Under ground	Rotating	315.36	0.40%	0.50%	1116.00			85.00%	89.16%	312.52	35.71	1116.00
3	Bir'pur Hydl	Surface	Static	52.00	0.50%	0.50%	387.00			85.00%	99.66%	44.60	86.77	387.00
4	Ban Sagar I Tons	Surface	Static	1156.00	0.50%	0.50%	9370.00			85.37%	87.55%	1094.00	85.65	9370.00
5	Ban Sagar II SILPARA	Surface	Static								88.62%
6	Ban Sagar III DEVLOND	Surface	Static								96.88%
7	Ban Sagar IV JHINNA	Surface	Static
8	Bargi	Surface	Static	508.08	0.50%	0.50%	945.00			85.00%	94.22%	503.00	18.79	945.00
9	Rajghat	Surface	Static	87.60	0.50%	0.50%	850.00			85.00%	91.75%	89.10	95.40	850.00
10	Jawahar Sagar	Surface	Static
11	RP Sagar	Surface	Static
12	Total			2539.52	0.44%	0.50%	13705.00					2385.82	57.44	13705.00
Actual for 12 Months
S. No.	Particulars	Type of Station	Type of Excitation	Design Energy	Aux Consum- ption	Transfor-mation Losses	Annual Fixed Charges	Primary Energy Charges	Capacity Charges	Capacity Index %		Saleable Primary Energy			Saleable Secondary Energy
				MU	%	%	L Rs.	L Rs	L Rs.	Normative	Actual	MU	Rate	Amount	MU	Rate	Amount
1	Gandhi Sagar	Surface	Rotating	420.48	0.20%	0.50%				85.00%	93.71%	342.60	30.27	1037.00	87.76	51.00	4.48
2	Pench	Under ground	Rotating	315.36	0.13%	0.50%				85.00%	89.16%	312.52	35.71	1116.00	171.79	51.00	8.76
3	Bir'pur Hydl	Surface	Static	52.00	0.58%	0.50%				85.00%	99.66%	44.60	86.77	387.00	-4.30	51.00	-0.22
4	Ban Sagar I Tons	Surface	Static	1156.00	0.26%	0.50%				85.37%	87.55%	1094.00	85.65	9370.00	87.97	51.00	4.49
5	Ban Sagar II SILPARA	Surface	Static		0.33%	0.50%					88.62%				103.39	51.00	5.27
6	Ban Sagar III DEVLOND	Surface	Static		0.22%	0.50%					96.88%				90.56	51.00	4.62
7	Ban Sagar IV JHINNA	Surface	Static
8	Bargi	Surface	Static	508.08	0.10%	0.50%				85.00%	94.22%	503.00	18.79	945.00	8.24	51.00	0.42
9	Rajghat	Surface	Static	87.60	0.26%	0.50%				85.00%	91.75%	89.10	95.40	850.00	44.13	51.00	2.25
10	Jawahara Sagar	Surface	Static
11	RP Sagar	Surface	Static
12	Total			2539.52	0.21%	0.50%						2385.82			589.55		30.07