| M.P. Power Generating Co. Ltd | |||||||
| True Up Petition For FY 07 | Schedule 11 | ||||||
| Share Capital , Reserves & Surplus | |||||||
| Amount in Lakh Rs. | |||||||
| Tariff Petition FY 07 | |||||||
| S. No. | Particulars | Balance at the Beginning of the Year | Addition /Appropriation During the year | Withdrawal During the year | Balance at the End of the Year | Remarks | |
| Lakh Rs | Lakh Rs | Lakh Rs | Lakh Rs | ||||
| 1 | Share Capital | Equity Shares | 161271.01 | 41182.00 | 202453.01 | ||
| Others | 0.00 | ||||||
| Total | 161271.01 | 41182.00 | 0.00 | 202453.01 | |||
| 2 | Reserves | General Reserve | 0.27 | -0.27 | 0.00 | ||
| Capital Reserve | 0.00 | 0.00 | |||||
| Sinking Fund Reserve for Repayment of Borrowings | 0.00 | 0.00 | |||||
| Material Cost Variance Reserve | 0.00 | 0.00 | |||||
| Exchange Rate Variance Reserve | 0.00 | 0.00 | |||||
| Property Insurance Reserve | 251.39 | 254.69 | |||||
| Other if any | 296.54 | 94.48 | |||||
| Total | 548.21 | 349.17 | -0.27 | 897.10 | |||
| 3 | Surplus | Surplus | 602.59 | -602.59 | 0.00 | ||
| Others | 0.00 | ||||||
| Total | 602.59 | -602.59 | 0.00 | ||||
| 4 | Net Worth (1+2+3) | 162421.81 | 41531.17 | -602.86 | 203350.11 | ||
| Note: As per Audited Accounts of FY 06-07 | |||||||