QUARTERLY MIS  FORMAT ( GEN-3)  2009-10
  MONTH APRIL MAY JUNE
Sr No Parameters Units Target for the month Actuals for the Month Cumulative target till Current Month Cumulative achieved till Current Month Target for the month Actuals for the Month Cumulative target till Current Month Cumulative achieved till Current Month Target for the month Actuals for the Month Cumulative target till Current Month Cumulative achieved till Current Month
1 Average Coal Stock Days  
Birsinghpur (1340 MW) Days 15 7     15 2     15 3 15  
Satpura (1142.5 MW) Days 15 6     15 8     15 20 15  
Amarkantak (240 MW) Days 15 17     15 10     15 9 15  
Amarkantak (210 MW) Days UNIT NOT DECLARED ON COD
2 Generation lost due to shortage of coal, if any  
Birsinghpur (4x210 MW) MU   0.00   0.00   37.31   37.31   49.41   86.71
Birsinghpur (1x500 MW) MU   8.36   8.36   107.61   115.97   81.29   197.26
Satpura (1142.5 MW) MU   0.00   0.00   0.00   0.00   0.00   0.00
Amarkantak (240 MW) MU   0.00   0.00   0.00   0.00   0.00   0.00
Amarkantak (210 MW) MU UNIT NOT DECLARED ON COD
3 Specific oil consumption   APRIL MU KL Sp. Oil APR 122.6
Birsinghpur (4x210 MW) ml/kWh 1.00 0.28 1.00 0.28 1.00 1.04 1.00 0.54 1.00 1.19 1.00 0.79 BRS-I 194.03 92.6   MAY 402.8
Birsinghpur (1x500 MW) ml/kWh 1.00 0.80 1.00 0.80 1.00 0.63 1.00 0.72 1.00 0.25 1.00 0.57 BRS-II 241.88 30   JUNE 387.5
Satpura (1142.5 MW) ml/kWh 2.05 3.77 2.05 3.77 2.05 5.65 2.05 4.62 2.05 12.28 2.05 6.33 COMP 435.91 122.6 0.28 JULY 695.5
Amarkantak (240 MW) ml/kWh 3.00 1.69 3.00 1.69 3.00 5.34 3.00 3.46 3.00 5.49 3.00 4.07 AUG 124.2
Amarkantak (210 MW) ml/kWh UNIT NOT DECLARED ON COD MAY MU KL Sp. Oil SEPT 557.8
4 Oil consumption   BRS-I 179.14 280   OCT 835
Birsinghpur (4x210 MW) kL 465.00 122.60 465.00 122.60 481.00 402.80 946.00 525.40 337.00 387.50 1283.00 912.90 BRS-II 209.15 122.8   NOV 568.66
Birsinghpur (1x500 MW) kL 309.00 248.00 309.00 248.00 319.00 161.00 628.00 409.00 309.00 70.00 937.00 479.00 COMP 388.29 402.8 1.04 DEC 450
Satpura (1142.5 MW) kL 1371.45 2226.00 1371.45 2226.00 ###### 2725.00 2589.15 4951.00 ###### 3791.00 3831.45 8742.00 4144.06
Amarkantak (240 MW) kL 273.00 163.00 273.00 163.00 144.00 483.00 417.00 646.00 138.00 439.00 555.00 1085.00 JUNE MU KL Sp. Oil
Amarkantak (210 MW) kL UNIT NOT DECLARED ON COD BRS-I 144.28 237.7  
5 Cost of Coal Fired   BRS-II 181.01 127.5  
Birsinghpur (4x210 MW) Rs lakh   5250.00   5250.00   5006.00   10256.00   4297.00   14553.00 COMP 325.29 365.2 1.12
Birsinghpur (1x500 MW) Rs lakh   3298.00   3298.00   2847.00   6145.00   2829.00   8974.00
Satpura (1142.5 MW) Rs lakh   8481.60   8481.60   6831.70   15313.30   4449.20   19762.50
Amarkantak (240 MW) Rs lakh   1066.64   1066.64   946.12   2012.76   799.70   2812.45
Amarkantak (210 MW) Rs lakh UNIT NOT DECLARED ON COD
6 Cost of Secondary Fuel Fired  
Birsinghpur (4x210 MW) Rs lakh   36.58   36.58   130.67   167.25   151.33   318.58
Birsinghpur (1x500 MW) Rs lakh   80.33   80.33   47.38   127.71   18.99   146.70
Satpura (1142.5 MW) Rs lakh   681.90   681.90   617.20   1299.10   882.30   2181.40
Amarkantak (240 MW) Rs lakh   35.32   35.32   150.90   186.22   142.86   329.08
Amarkantak (210 MW) Rs lakh UNIT NOT DECLARED ON COD
7 Total fuel cost  
Birsinghpur (4x210 MW) Rs lakh   5286.58   5286.58   5136.67   10423.25   4448.33   14871.58
Birsinghpur (1x500 MW) Rs lakh   3378.33   3378.33   2894.38   6272.71   2847.99   9120.70
Satpura (1142.5 MW) Rs lakh   9163.50   9163.50   7448.90   16612.40   5331.50   21943.90
Amarkantak (240 MW)   1101.97   1101.97   1097.01   2198.98   942.55   3141.53
Amarkantak (210 MW) UNIT NOT DECLARED ON COD
8 Net generation  
Birsinghpur (4x210 MW) MU   391.27   391.27   344.82   736.09   287.38   1023.46   APRIL
Birsinghpur (1x500 MW) MU   294.49   294.49   240.16   534.65   260.25   794.90        
Satpura (1142.5 MW) MU   529.70   529.70   428.80   958.50   269.10   1227.60   GEN(MU) OIL(KL) Sp.Oil(ml/kwh)
Amarkantak (240 MW) MU   84.92   84.92   78.98   163.90   69.29   233.19 BRS PH-1 194.03 92.6 0.48
Amarkantak (210 MW) MU UNIT NOT DECLARED ON COD BRS PH-2 241.88 30 0.12
9 Variable cost per unit   TOTAL 435.91 122.60 0.28
Birsinghpur (4x210 MW) Rs/ unit   1.35       1.49       1.55    
Birsinghpur (1x500 MW) Rs/ unit   1.15       1.21       1.09    
Satpura (1142.5 MW) Rs/ unit   1.73       1.74       1.98       MAY
Amarkantak (240 MW) Rs/ unit   1.30       1.39       1.36            
Amarkantak (210 MW) Rs/ unit UNIT NOT DECLARED ON COD   GEN(MU) OIL(KL) Sp.Oil(ml/kwh)
NOTE - Data in respect of SGTPS Birsinghpur for the month of June 2009 is on PROVISIONAL BASIS BRS PH-1 179.14 280 1.56
BRS PH-2 209.15 122.8 0.59
QUARTERLY MIS  FORMAT ( GEN-3)  2009-10 TOTAL 388.29 402.80 1.04
  MONTH JULY AUGUST SEPTEMBER  
Sr No Parameters Units Target for the month Actuals for the Month Cumulative target till Current Month Cumulative achieved till Current Month Target for the month Actuals for the Month Cumulative target till Current Month Cumulative achieved till Current Month Target for the month Actuals for the Month Cumulative target till Current Month Cumulative achieved till Current Month
1 Average Coal Stock Days                             JUNE
  Birsinghpur(1340 MW) Days 15 2     15 4     15 10              
  Satpura (1142.5 MW) Days 15 21     15 20     15 20         GEN(MU) OIL(KL) Sp.Oil(ml/kwh)
  Amarkantak (450 MW) Days 15 13     15 13     15 15       BRS PH-1 144.28 237.7 1.65
2 Generation lost due to shortage of coal, if any                           BRS PH-2 181.01 127.5 0.70
  Birsinghpur (4x210 MW) MU   35.96   122.67   15.55   138.22   0.00   138.22 TOTAL 325.29 365.20 1.12
  Birsinghpur (1x500 MW) MU   82.28   279.54   6.04   285.58   17.24   302.82
  Satpura (1142.5 MW) MU   0.00   0.00   0.00   0.00   0.00   0.00
  Amarkantak (240 MW) MU   0.00   0.00   0.00   0.00   0.00   0.00   JULY
  Amarkantak (210 MW) MU UNIT NOT DECLARED ON COD   0.00   0.00        
3 Specific oil consumption                             GEN(MU) OIL(KL) Sp.Oil(ml/kwh)
  Birsinghpur (4x210 MW) ml/kWh 1.00 2.52 1.00 1.13 1.00 0.30 1.00 0.94 1.00 3.04 1.00 1.13 BRS PH-1 159.56 500.50 3.14
  Birsinghpur (1x500 MW) ml/kWh 1.00 0.71 1.00 0.60 1.00 29.34 1.00 1.05 1.00 3.16 1.00 #REF! BRS PH-2 116.75 195.00 1.67
  Satpura (1142.5 MW) ml/kWh 2.05 13.50 2.05 7.85 2.05 6.01 2.05 7.38 2.05 4.53 2.05 6.86 TOTAL 276.31 695.50 2.52 R&M ESST. A&G TOTAL
  Amarkantak (240 MW) ml/kWh 3.00 22.70 3.00 6.10 3.00 30.02 3.00 8.15 3.00 3.49 3.00 7.53 ATPS 2316.9 2998.91 182.26 5498.07
  Amarkantak (210 MW)   UNIT NOT DECLARED ON COD 1.00 2.49 1.00 2.49
4 Oil consumption                             AUGUST STPS 8483.93 9327.63 697.86 18509.4
  Birsinghpur (4x210 MW) kL 348.00 695.50 1631.00 1608.40 391.00 124.20 2022.00 1732.60 379.00 557.80 2401.00 2290.40   GEN(MU) OIL(KL) Sp.Oil(ml/kwh) SGTPS 6149.15 4391.43 487.54 11028.1
  Birsinghpur (1x500 MW) kL 319.00 201.00 1256.00 680.00 213.00 527.00 1469.00 1207.00 155.00 705.00 1624.00 1912.00 BRS PH-1 151.63 115.80 0.76
  Satpura (1142.5 MW) kL 1129.55 5024.00 4961.00 13766.00 ###### 3678.00 6090.55 17444.00 ###### 2379.80 7238.55 19823.80 BRS PH-2 258.18 8.40 0.03
  Amarkantak (240 MW) kL 144.00 741.00 699.00 1826.00 144.00 844.00 843.00 2670.00 228.00 175.00 1071.00 2845.00 TOTAL 409.81 124.20 0.30   SGTPS OIL (KL)  
  Amarkantak (210 MW)   UNIT NOT DECLARED ON COD 113.00 299.80 113.00 299.80        
5 Cost of Coal Fired                             PH-1 PH-2 TOTAL
  Birsinghpur (4x210 MW) Rs lakh   3972.00   18525.00   5573.00   24098.00   2458.00   26556.00   SEPTEMBER APR 92.6 30 122.6 122.6
  Birsinghpur (1x500 MW)     3031.00   12005.00   184.00   12189.00   2396.00   14585.00   GEN(MU) OIL(KL) Sp.Oil(ml/kwh) MAY 280 122.8 402.8 402.8
  Satpura (1142.5 MW) Rs lakh   5300.50   25063.00   8441.20   33504.20   7309.90   40814.10 BRS PH-1 86.26 333.80 3.87 JUNE 237.6 127.5 365.1 387.5 22
  Amarkantak (240 MW) Rs lakh   326.89   3139.34   295.86   3435.20   1539.62[1]   4974.82 BRS PH-2 97.04 224.00 2.31 JULY 500.5 195 695.5
  Amarkantak (210 MW)   UNIT NOT DECLARED ON COD   Included in Rs 1539.62 lakhs.                
6 Cost of Secondary Fuel Fired                           TOTAL 183.3 557.80 3.04 AUG 115.8 8.4 124.2
  Birsinghpur (4x210 MW) Rs lakh   36.58   355.16   130.67   485.83   151.33   637.16 SEPT 333.8 224 557.8
  Birsinghpur (1x500 MW)     80.33   227.03   47.38   274.41   18.99   293.40 TOTAL 1560.3 707.7 2268
  Satpura (1142.5 MW) Rs lakh   1266.70   3448.10   933.20   4381.30   635.90   5017.20   OCTOBER
  Amarkantak (240 MW) Rs lakh   243.15   572.22   238.44   810.67   139.12[2]   949.79   GEN(MU) OIL(KL) Sp.Oil(ml/kwh) SGTPS(840 MW)  
  Amarkantak (210 MW)   UNIT NOT DECLARED ON COD   Included in Rs 139.12 lakhs. BRS PH-1 46.61 541.00 11.61        
7 Total fuel cost                           BRS PH-2 196.33 294.00 1.50   GEN(MU) OIL(MU) Sp. Oil
  Birsinghpur (4x210 MW) Rs lakh   4008.58   18880.16   5703.67   24583.83   2609.33   27193.16         Upto June 1149.49 912.9 0.79 Variable Cost Per Unit - ATPS CHACHAI
  Birsinghpur (1x500 MW)     3111.33   12232.03   231.38   12463.41   2414.99   14878.40 TOTAL 242.94 835.00 3.44 JULY 276.31 695.5 2.52 S.N. PARTICULARS Jul-09 Aug-09 Sep-09
  Satpura (1142.5 MW) Rs lakh   6567.20   28511.10   9374.40   37885.50   7945.80   45831.30 Upto July 1425.8 1608.4 1.13 1 Generation (MU) 32.649 28.113 170.456
  Amarkantak (240 MW) Rs lakh   570.03   3711.56   534.30   4245.86   1678.74   5924.60 AUG 409.81 124.2 0.30 2 Auxiliary consumption(MU) 6.1 4.589 18.232
  Amarkantak (210 MW)   UNIT NOT DECLARED ON COD           NOVEMBER         3 Net Generation (MU) 26.549 23.524 152.224
8 Net generation                             GEN(MU) OIL(KL) Sp.Oil(ml/kwh) Upto Aug 1835.61 1732.6 0.94 4 Coal Consumption(MT) 24859.41 21470.41 110771.34
  Birsinghpur (4x210 MW) MU   243.63   1267.09   366.01   1633.11   159.50   1792.61 BRS PH-1 155.256 449.76 2.90 SEPT 183.3 557.8 3.04 5 Rate of Coal (Rs/MT) 1314.94 1377.97 1380.91
  Birsinghpur (1x500 MW)     264.51   1059.41   13.26   1072.67   208.80   1281.47 BRS PH-2 241.008 118.90 0.49 Upto Sept 2018.91 2290.4 1.13 6 cost of Coal (Rs Lakhs) 326.89 295.86 1529.65
  Satpura (1142.5 MW) MU   335.00   1562.60   552.70   2115.30   474.50   2589.80         7 HFO Consumption (KL) 261 739 360.15
  Amarkantak (240 MW) MU   26.55   259.74   23.52   283.25   152.22   435.48 TOTAL 396.264 568.66 1.44 SGTPS(500 MW)   8 Rate of HFO (Rs/KL) 26197.22 26924.42 26852.91
  Amarkantak (210 MW)   UNIT NOT DECLARED ON COD                 9 Cost of HFO (Rs Lakhs) 68.37 198.97 96.71
9 Variable cost per unit(Sent Out Basis)   GEN(MU) OIL(MU) Sp. Oil 10 LDO Consumptoin(KL) 480 105 114.8
  Birsinghpur (4x210 MW) Rs/ unit   1.65       1.56       1.64       DECEMBER Upto June 847.49 479 0.57 11 Rate of LDO (Rs/KL) 36411.10 37592.47 36943.01
  Birsinghpur (1x500 MW) Rs/ unit   1.18       1.74       1.16       GEN(MU) OIL(KL) Sp.Oil(ml/kwh) JULY 281.3 201 0.71 12 Cost of LDO (Rs Lakhs) 174.77 39.47 42.41
  Satpura (1142.5 MW) Rs/ unit   1.96       1.70       1.67     BRS PH-1 192.36 304.00 1.58 Upto July 1128.79 680 0.60 13 Total Fuel Cost (Rs Lakhs) 570.03 534.30 1668.77
  Amarkantak (240 MW) Rs/ unit   2.15       2.27       1.10     BRS PH-2 249.51 146.00 0.59 AUG 17.96 527 29.34 14 Variable Cost(13/3) Rs/Kwh 2.15 2.27 1.10
  Amarkantak (210 MW) Rs/ unit UNIT NOT DECLARED ON COD                        
TOTAL 441.87 450.00 1.02 Upto Aug 1146.75 1207 1.05
QUARTERLY MIS  FORMAT ( GEN-3)  2009-10
  MONTH OCTOBER NOVEMBER DECEMBER REMARK 3099.98 4121.76 1.33
Sr No Parameters Units Target for the month Actuals for the Month Cumulative target till Current Month(April to October) Cumulative achieved till Current Month(April to October) Target for the month Actuals for the Month Cumulative target till Current Month(April to November) Cumulative achieved till Current Month(April to November) Target for the month Actuals for the Month Cumulative target till Current Month(April to December) Cumulative achieved till Current Month(April to December)
1 Average Coal Stock Days                            
  Birsinghpur(1340 MW) Days 15 11     15 8     15 5         ATPS PH-2
  Satpura (1142.5 MW) Days 15 18     15 14     15 11         OCT NOV DEC
  Amarkantak (450 MW) Days 15 8     15 6     15 8       GEN 50.19 44.26 37.68
2 Generation lost due to shortage of coal, if any                             AUX 6.41 5.9 5.33
  Birsinghpur (4x210 MW) MU   0.00   138.22   0.00   138.22   0.00   138.22   NET 43.78 38.36 32.35
  Birsinghpur (1x500 MW) MU   5.89   308.71   0.50   309.21   0.00   309.21  
  Satpura (1142.5 MW) MU   0.00   0.00   0.00   0.00   0.00   0.00  
  Amarkantak (240 MW) MU   0.00   0.00   0.00   0.00   0.00   0.00     ATPS PH-3
  Amarkantak (210 MW) MU   0.00   0.00   0.00   0.00   0.00   0.00     OCT NOV DEC
3 Specific oil consumption                             GEN 132 121.463 111.47
  Birsinghpur (4x210 MW) ml/kWh 1.00 3.44 1.00 1.37 1.00 1.47 1.00 1.38 1.00 1.02 1.00 1.33   AUX 13.4 12.71 12.22
  Birsinghpur (1x500 MW) ml/kWh 1.00 0.67 1.00 1.26 1.00 0.42 1.00 1.12 1.00 2.79 1.00 1.37   NET 118.6 108.753 99.25
  Satpura (1142.5 MW) ml/kWh 2.05 4.32 2.05 6.40 2.05 3.90 2.05 6.01 2.05 3.74 2.05 5.71  
  Amarkantak (240 MW) ml/kWh 3.00 8.91 3.00 7.69 3.00 8.20 3.00 7.73 3.00 7.93 3.00 7.75  
  Amarkantak (210 MW) ml/kWh 1.00 1.43 1.00 1.93 1.00 1.29 1.00 1.72 1.00 3.21 1.00 2.06  
4 Oil consumption                            
  Birsinghpur (4x210 MW) kL 481.00 835.00 2882.00 3125.40 465.00 581.00 3347.00 3706.40 481.00 450.00 3828.00 4156.40 PROVISIONAL
  Birsinghpur (1x500 MW) kL 319.00 220.00 1943.00 2132.00 309.00 136.00 2252.00 2268.00 319.00 978.00 2571.00 3246.00 PROVISIONAL
  Satpura (1142.5 MW) kL 1375.55 2795.00 8614.10 22618.80 1373.50 2480.00 9987.60 25098.80 1416.55 2441.00 11404.15 27539.80  
  Amarkantak (240 MW) kL 183.00 447.00 1254.00 3292.00 177.00 363.00 1431.00 3655.00 183.00 299.00 1614.00 3954.00  
  Amarkantak (210 MW) kL 117.00 188.7 230.00 488.50 113.00 157.1 343.00 645.60 117.00 357.50 117.00 1003.10  
5 Cost of Coal Fired                            
  Birsinghpur (4x210 MW) Rs lakh   3333.00   29889.00   5673.00   35562.00   6445.00   42007.00 PROVISIONAL
  Birsinghpur (1x500 MW) Rs lakh   3815.00   18400.00   3741.00   22141.00   4232.00   26373.00 PROVISIONAL
  Satpura (1142.5 MW) Rs lakh   8874.90   49689.00   9050.10   58739.10   9201.90   67941.00  
  Amarkantak (240 MW) Rs lakh   517.76   5492.58   458.47   5951.05   464.45   6415.50  
  Amarkantak (210 MW) Rs lakh   1081.42   1081.42   1015.15   2096.57   1150.93   3247.49  
6 Cost of Secondary Fuel Fired                            
  Birsinghpur (4x210 MW) Rs lakh   277.12   914.28   196.58   1110.87   146.58   1257.45 PROVISIONAL
  Birsinghpur (1x500 MW) Rs lakh   66.71   360.11   38.61   398.72   0.00   398.72 PROVISIONAL
  Satpura (1142.5 MW) Rs lakh   786.60   5803.80   703.40   6507.20   706.70   7213.90  
  Amarkantak (240 MW) Rs lakh   120.33   1070.12   100.31   1170.43   84.65   1255.08  
  Amarkantak (210 MW) Rs lakh   50.76   50.76   48.041   98.801   115.43   214.23   171.092 148.355 200.09
7 Total fuel cost                             120.33 100.314 84.653
  Birsinghpur (4x210 MW) Rs lakh   3610.12   30803.28   5869.58   36672.87   6591.58   43264.45 PROVISIONAL 50.762 48.041 115.437
  Birsinghpur (1x500 MW) Rs lakh   3881.71   18760.11   3779.61   22539.72   4232.00   26771.72 PROVISIONAL
  Satpura (1142.5 MW) Rs lakh   9661.50   55492.80   9753.50   65246.30   9908.60   75154.90  
  Amarkantak (240 MW) Rs lakh   638.09   6562.69   558.79   7121.48   549.10   7670.58  
  Amarkantak (210 MW) Rs lakh   1132.18   1132.18   1063.19   2195.37   1266.36   3461.73  
8 Net generation                            
  Birsinghpur (4x210 MW) MU   214.89   2007.49   355.31   2362.80   398.10   2760.91  
  Birsinghpur (1x500 MW) MU   312.10   1593.57   308.99   1902.56   328.09   2230.65  
  Satpura (1142.5 MW) MU   584.70   3174.50   576.30   3750.80   589.60   4340.40  
  Amarkantak (240 MW) MU   43.78   479.26   38.86   518.12   32.35   550.47  
  Amarkantak (210 MW) MU   118.6   118.60   108.753   227.35   99.25   326.60  
9 Variable cost per unit(Sent Out Basis)  
Birsinghpur (4x210 MW) Rs/ unit   1.68       1.65       1.66      
Birsinghpur (1x500 MW) Rs/ unit   1.24       1.22       1.29      
Satpura (1142.5 MW) Rs/ unit   1.65       1.69       1.68      
Amarkantak (240 MW) Rs/ unit   1.46       1.44       1.70      
Amarkantak (210 MW) Rs/ unit   0.95       0.98       1.28      

[1]
Santosh Vishwakarma:
Coal cost inclusive of 210 MW.
[2]
Santosh Vishwakarma:
Inclusive of 210 MW Oil Cost.